Total Salaries	76,500,000$
	Retains & Buyouts	1,400,000$
	Actual Cap Hit	77,900,000$
	Actual Cap Space	4,700,000$
	Projected Total Cap Hit	78,481,851$
	Projected Cap Space	4,118,149$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Sabres Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Beck Malenstyn	LW/RW	27	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Braden Schneider	D	24	2,000,000$	2,000,000$	2,000,000$	RFA
Brandon Duhaime	LW/RW	28	1,100,000$	1,100,000$	1,100,000$	UFA
Brayden Pachal	D	26	800,000$	800,000$	800,000$	800,000$	UFA
Calvin Pickard	G	33	1,300,000$	1,300,000$	UFA
Colin Blackwell	C/LW/RW	32	900,000$	900,000$	UFA
David Pastrnak	LW/RW	29	9,000,000$	9,000,000$	UFA
Esa Lindell	D	31	4,500,000$	4,500,000$	4,500,000$	4,500,000$	UFA
Frank Vatrano	LW/RW	31	1,700,000$	1,700,000$	UFA
Gustav Forsling	D	29	3,500,000$	3,500,000$	UFA
Ian Cole	D	36	3,500,000$	3,500,000$	3,500,000$	3,500,000$	UFA
Ivan Barbashev	C/LW/RW	29	3,600,000$	3,600,000$	3,600,000$	3,600,000$	UFA
Jake Walman	D	29	4,000,000$	4,000,000$	4,000,000$	4,000,000$	4,000,000$	UFA
Jean-Gabriel Pageau	C	32	3,600,000$	3,600,000$	3,600,000$	UFA
Joey Daccord	G	29	5,000,000$	5,000,000$	5,000,000$	5,000,000$	5,000,000$	UFA
Jonathan Drouin	C/LW/RW	30	3,500,000$	3,500,000$	3,500,000$	UFA
Kyle Connor	LW	28	8,700,000$	8,700,000$	8,700,000$	UFA
Logan Stankoven	C/RW	22	800,000$	800,000$	800,000$	RFA
Mikael Granlund	C/LW/RW	33	5,800,000$	5,800,000$	UFA
Mike Matheson	D	31	7,000,000$	7,000,000$	7,000,000$	7,000,000$	UFA
Sidney Crosby	C	38	9,000,000$	9,000,000$	9,000,000$	9,000,000$	UFA
Tye Kartye	C/LW	24	700,000$	700,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Arber Xhekaj	D	24	700,000$	700,000$	700,000$	RFA
Carter King	C/LW	24	3,000,000$	3,000,000$	3,000,000$	RFA
Christian Kyrou	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Cole Guttman	C/RW	26	900,000$	900,000$	900,000$	UFA
Collin Graf	RW	23	700,000$	700,000$	700,000$	RFA
Devon Levi	G	23	700,000$	700,000$	RFA
Dmitri Kuzmin	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dylan Coghlan	D	27	900,000$	900,000$	UFA
Dylan Duke	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Francesco Pinelli	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Georgii Merkulov	C/LW/RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Gleb Trikozov	LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Hunter McDonald	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
James Hamblin	C/LW	26	900,000$	900,000$	900,000$	UFA
Justin Hryckowian	C	24	1,500,000$	1,500,000$	RFA
Layton Ahac	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Luke Krys	D	25	2,400,000$	2,400,000$	RFA
Matt Miller	RW	26	600,000$	600,000$	600,000$	UFA
Matt Villalta	G	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nick Leivermann	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nikita Novikov	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Nikita Tolopilo	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nils Aman	C	25	900,000$	900,000$	RFA
Ondrej Pavel	C/LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Phil Kemp	D	26	900,000$	900,000$	900,000$	UFA
Samuel Johannesson	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Travis Mitchell	D	25	700,000$	700,000$	RFA
Trey Taylor	D	23	900,000$	900,000$	900,000$	RFA
Tucker Robertson	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tye Felhaber	LW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Victor Ostman	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Wyatt Bongiovanni	C	26	600,000$	600,000$	600,000$	UFA
Zayde Wisdom	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA