Total Salaries	47,200,000$
	Retains & Buyouts	2,480,000$
	Actual Cap Hit	49,680,000$
	Actual Cap Space	32,920,000$
	Projected Total Cap Hit	49,679,936$
	Projected Cap Space	32,920,064$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Islanders Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Adam Henrique	C/LW	35	3,800,000$	3,800,000$	3,800,000$	UFA
Adam Wilsby	D	25	700,000$	700,000$	RFA
Alexis Lafreniere	LW/RW	24	4,200,000$	4,200,000$	4,200,000$	4,200,000$	RFA
Artyom Levshunov	D	20	900,000$	900,000$	900,000$	900,000$	RFA
Connor Bedard	C	20	3,000,000$	3,000,000$	3,000,000$	RFA
Elias Pettersson II	D	21	800,000$	800,000$	800,000$	800,000$	RFA
J.T. Compher	C/LW/RW	30	4,600,000$	4,600,000$	4,600,000$	UFA
Jack Roslovic	C/RW	28	2,800,000$	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Jeff Skinner	LW	33	4,500,000$	4,500,000$	UFA
Jesperi Kotkaniemi	C	25	2,800,000$	2,800,000$	RFA
Kyle MacLean	C/LW	26	800,000$	800,000$	UFA
Landon Slaggert	C/LW	23	800,000$	800,000$	RFA
Mason Lohrei	D	24	1,400,000$	1,400,000$	RFA
Matt Murray	G	31	1,100,000$	1,100,000$	UFA
Philip Tomasino	LW/RW	24	2,400,000$	2,400,000$	2,400,000$	2,400,000$	RFA
Rasmus Ristolainen	D	31	2,500,000$	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Sammy Blais	LW/RW	29	4,000,000$	4,000,000$	UFA
Scott Laughton	C/LW	31	2,400,000$	2,400,000$	UFA
Stuart Skinner	G	27	2,800,000$	2,800,000$	2,800,000$	UFA
Tyler Tucker	D	25	900,000$	900,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Angus Booth	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Brett Budgell	LW	24	700,000$	700,000$	RFA
Brett Harrison	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Chase Stillman	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cooper Black	G	24	1,800,000$	1,800,000$	RFA
David Goyette	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Gavin Brindley	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
John Farinacci	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Luca Cagnoni	D	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
MacKenzie Entwistle	RW	26	700,000$	700,000$	RFA
Marek Alscher	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Marshall Warren	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nathan Gaucher	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Nick Abruzzese	C/LW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Noah Beck	D	24	900,000$	900,000$	900,000$	RFA
Noah Warren	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Noel Gunler	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nolan Foote	LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ole Julian Bjorgvik Holm	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Parker Bell	LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Paul Ludwinski	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Remi Poirier	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Rodwin Dionicio	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Ryan Mast	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ryland Mosley	LW/RW	25	900,000$	900,000$	900,000$	UFA
Samuel Hlavaj	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Sebastian Cossa	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Simon Mack	D	24	900,000$	900,000$	900,000$	RFA
Stephen Halliday	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tag Bertuzzi	C	24	900,000$	900,000$	RFA
Vincent Sevigny	D	24	900,000$	900,000$	RFA