Total Salaries	77,900,000$
	Retains & Buyouts	0$
	Actual Cap Hit	77,900,000$
	Actual Cap Space	4,700,000$
	Projected Total Cap Hit	78,190,594$
	Projected Cap Space	4,409,406$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Wild Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Anton Lundell	C	24	3,300,000$	3,300,000$	3,300,000$	RFA
Blake Coleman	C/LW/RW	33	3,000,000$	3,000,000$	UFA
Connor McDavid	C	28	11,000,000$	11,000,000$	11,000,000$	UFA
Dougie Hamilton	D	32	6,000,000$	6,000,000$	UFA
Jake Guentzel	LW/RW	31	8,100,000$	8,100,000$	8,100,000$	8,100,000$	8,100,000$	UFA
Jamie Oleksiak	D	32	1,800,000$	1,800,000$	UFA
Jan Rutta	D	35	1,300,000$	1,300,000$	1,300,000$	UFA
Jet Greaves	G	24	1,800,000$	1,800,000$	1,800,000$	RFA
John Stevens	C	31	600,000$	600,000$	UFA
Kevin Stenlund	C	29	800,000$	800,000$	800,000$	800,000$	UFA
Leon Draisaitl	C/LW/RW	30	11,000,000$	11,000,000$	11,000,000$	11,000,000$	11,000,000$	UFA
Marcus Pettersson	D	29	2,500,000$	2,500,000$	UFA
Mathieu Olivier	RW	28	2,000,000$	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Matt Nieto	LW/RW	33	800,000$	800,000$	UFA
Miro Heiskanen	D	26	7,500,000$	7,500,000$	RFA
Nic Dowd	C/RW	35	1,500,000$	1,500,000$	1,500,000$	UFA
Ryan McDonagh	D	36	2,400,000$	2,400,000$	2,400,000$	UFA
Sergei Bobrovsky	G	37	3,000,000$	3,000,000$	3,000,000$	UFA
Timo Meier	LW/RW	29	7,800,000$	7,800,000$	7,800,000$	UFA
Tom Wilson	RW	31	3,500,000$	3,500,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Aaron Ness	D	35	600,000$	600,000$	UFA
Adam Engstrom	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Anthony Angello	RW	29	800,000$	800,000$	800,000$	UFA
Artur Akhtyamov	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ben Hemmerling	RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
CJ Suess	LW	31	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Carter Gylander	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Chris Wagner	C/RW	34	900,000$	900,000$	UFA
Declan Carlile	D	25	800,000$	800,000$	800,000$	UFA
Dominic Toninato	C	31	900,000$	900,000$	900,000$	UFA
Dryden Hunt	LW	29	900,000$	900,000$	UFA
Emil Andrae	D	23	800,000$	800,000$	800,000$	RFA
Gustav Lindstrom	D	27	900,000$	900,000$	UFA
Jesper Vikman	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jimmy Huntington	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Joe Snively	C/LW	29	900,000$	900,000$	900,000$	UFA
Jon Gillies	G	31	900,000$	900,000$	900,000$	UFA
Josiah Slavin	LW	26	700,000$	700,000$	700,000$	UFA
Julien Gauthier	LW/RW	28	900,000$	900,000$	UFA
Justin Kirkland	C/LW/RW	29	700,000$	700,000$	UFA
Lane Pederson	C	28	900,000$	900,000$	UFA
Mac Hollowell	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Matt Kiersted	D	27	700,000$	700,000$	UFA
Patrick Giles	RW	25	600,000$	600,000$	RFA
Rhett Gardner	C	29	600,000$	600,000$	UFA
Robert Mastrosimone	C/LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Rocco Grimaldi	RW	32	900,000$	900,000$	UFA
Tyson Kozak	C	22	600,000$	600,000$	600,000$	RFA