Total Salaries	86,900,000$
	Retains & Buyouts	-4,400,000$
	Actual Cap Hit	82,500,000$
	Actual Cap Space	100,000$
	Projected Total Cap Hit	82,496,321$
	Projected Cap Space	103,679$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Oilers Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Alex Wennberg	C	31	2,400,000$	2,400,000$	2,400,000$	2,400,000$	2,400,000$	UFA
Cale Makar	D	27	11,000,000$	11,000,000$	11,000,000$	11,000,000$	UFA
Dustin Wolf	G	24	700,000$	700,000$	RFA
Dylan Larkin	C	29	7,800,000$	7,800,000$	7,800,000$	UFA
Erik Cernak	D	28	2,900,000$	2,900,000$	2,900,000$	2,900,000$	2,900,000$	UFA
Filip Forsberg	C/LW/RW	31	7,600,000$	7,600,000$	7,600,000$	UFA
Ilya Lyubushkin	D	31	1,300,000$	1,300,000$	UFA
Jack Drury	C	25	800,000$	800,000$	RFA
Jake Oettinger	G	26	5,400,000$	5,400,000$	5,400,000$	5,400,000$	5,400,000$	UFA
Jordan Greenway	LW/RW	28	700,000$	700,000$	UFA
Justin Danforth	C/RW	32	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Kirill Kaprizov	LW	28	9,200,000$	9,200,000$	UFA
Lucas Raymond	RW	23	7,300,000$	7,300,000$	7,300,000$	RFA
Mario Ferraro	D	27	2,700,000$	2,700,000$	2,700,000$	2,700,000$	UFA
Nick Seeler	D	32	1,500,000$	1,500,000$	UFA
Ryan McLeod	C/LW/RW	26	3,400,000$	3,400,000$	RFA
Shea Theodore	D	30	6,700,000$	6,700,000$	6,700,000$	6,700,000$	UFA
Tomas Hertl	C/LW	31	6,000,000$	6,000,000$	UFA
Trevor Zegras	C/LW	24	2,500,000$	2,500,000$	2,500,000$	RFA
Valeri Nichushkin	LW/RW	30	6,000,000$	6,000,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Anders Bjork	LW/RW	29	900,000$	900,000$	900,000$	UFA
Andrew Agozzino	C/LW	34	900,000$	900,000$	UFA
Ben Harpur	D	30	900,000$	900,000$	900,000$	UFA
Billy Sweezey	D	29	900,000$	900,000$	900,000$	UFA
Blade Jenkins	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
C.J. Smith	LW	30	600,000$	600,000$	UFA
Chad Nychuk	D	24	900,000$	900,000$	900,000$	RFA
Devin Shore	C	31	900,000$	900,000$	900,000$	UFA
Dominik Shine	RW	32	900,000$	900,000$	900,000$	UFA
Dysin Mayo	D	29	900,000$	900,000$	900,000$	UFA
Ethan Samson	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Greg Meireles	RW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack Finley	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jacob Ingham	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jacob MacDonald	LW/D	32	800,000$	800,000$	800,000$	UFA
Kirill Kudryavtsev	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Kole Lind	RW	27	800,000$	800,000$	800,000$	UFA
Magnus Hellberg	G	34	700,000$	700,000$	UFA
Matt Martin	LW	36	900,000$	900,000$	900,000$	UFA
Matthew Robertson	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mitchell Stephens	C	28	900,000$	900,000$	900,000$	UFA
Rasmus Kupari	C/RW	25	700,000$	700,000$	RFA
Ryder Rolston	C/LW/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Samuel Honzek	C/LW	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Trent Miner	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tyler Kleven	D	23	800,000$	800,000$	800,000$	RFA
Tyler Tullio	C/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Yegor Sidorov	LW/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Zach Sanford	LW	30	900,000$	900,000$	900,000$	UFA