Total Salaries	47,800,000$
	Retains & Buyouts	0$
	Actual Cap Hit	47,800,000$
	Actual Cap Space	38,100,000$
	Projected Total Cap Hit	0$
	Projected Cap Space	85,900,000$

UPPER LIMIT:85,900,000$ LOWER LIMIT: 51,516,689$

Mammoth Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Alex Laferriere	RW	24	0$	RFA
Brayden Schenn	C/LW/RW	34	5,900,000$	5,900,000$	UFA
Charlie Lindgren	G	32	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Darren Raddysh	D	30	1,600,000$	1,600,000$	1,600,000$	UFA
Dylan DeMelo	D	33	0$	UFA
Dylan Guenther	LW/RW	23	0$	RFA
Dylan Strome	C/RW	29	5,800,000$	5,800,000$	UFA
Evan Bouchard	D	26	0$	RFA
Gabriel Vilardi	C/RW	26	7,300,000$	7,300,000$	7,300,000$	7,300,000$	UFA
Jackson LaCombe	D	25	0$	RFA
Juraj Slafkovsky	LW/RW	22	0$	RFA
Karel Vejmelka	G	30	0$	UFA
Leo Carlsson	C/RW	21	1,500,000$	1,500,000$	RFA
Mason Marchment	C/LW	30	4,200,000$	4,200,000$	4,200,000$	UFA
Mikey Anderson	D	27	3,200,000$	3,200,000$	3,200,000$	3,200,000$	UFA
Nick Bjugstad	C/RW	33	0$	UFA
Oliver Ekman-Larsson	D	34	0$	UFA
Owen Tippett	LW/RW	27	3,800,000$	3,800,000$	3,800,000$	3,800,000$	UFA
Rickard Rakell	LW/RW	33	7,000,000$	7,000,000$	7,000,000$	7,000,000$	UFA
Ridly Greig	C/LW	23	0$	RFA
Sean Monahan	C	31	5,000,000$	5,000,000$	5,000,000$	UFA
Zach Bogosian	D	35	0$	UFA

Farm Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Akira Schmid	G	26	0$	RFA
Caedan Bankier	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cale Fleury	D	27	900,000$	900,000$	UFA
Callahan Burke	RW	29	800,000$	800,000$	UFA
Case McCarthy	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dennis Hildeby	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dom DiVincentiis	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Frederic Brunet	C/D	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Gabriel Fortier	LW	26	0$	RFA
Graeme Clarke	RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Hendrix Lapierre	C	24	0$	RFA
Henry Thrun	D	25	0$	RFA
Jacob Doty	RW	32	0$	UFA
Jaycob Megna	D	33	900,000$	900,000$	UFA
John Beecher	C/LW	25	0$	RFA
Joona Koppanen	LW	28	0$	UFA
Jordan Harris	D	25	0$	RFA
Juha Jaaska	LW	28	900,000$	900,000$	UFA
Justin Sourdif	C/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Leevi Merilainen	G	23	800,000$	800,000$	RFA
Maksymilian Szuber	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Matt Benning	D	32	900,000$	900,000$	UFA
Matt Luff	RW	29	900,000$	900,000$	UFA
Matthew Poitras	C	22	800,000$	800,000$	RFA
Max McCue	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Scott Morrow	D	23	800,000$	800,000$	RFA
Ty Young	G	21	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Tyler Madden	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	UFA