Total Salaries	77,000,000$
	Retains & Buyouts	350,000$
	Actual Cap Hit	77,350,000$
	Actual Cap Space	5,250,000$
	Projected Total Cap Hit	77,401,621$
	Projected Cap Space	5,198,379$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Rangers Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Brady Tkachuk	LW	26	6,000,000$	6,000,000$	RFA
Brock Faber	D	23	2,000,000$	2,000,000$	2,000,000$	RFA
Calvin de Haan	D	34	900,000$	900,000$	900,000$	UFA
Cam Talbot	G	38	4,700,000$	4,700,000$	UFA
Casey Mittelstadt	C	26	4,000,000$	4,000,000$	4,000,000$	4,000,000$	4,000,000$	UFA
Chandler Stephenson	C/LW/RW	31	5,200,000$	5,200,000$	5,200,000$	5,200,000$	UFA
Darnell Nurse	D	30	4,100,000$	4,100,000$	4,100,000$	4,100,000$	4,100,000$	UFA
Drew Doughty	D	35	6,800,000$	6,800,000$	6,800,000$	UFA
Jaden Schwartz	C/LW	33	2,700,000$	2,700,000$	2,700,000$	UFA
Jared McCann	C/LW/RW	29	6,000,000$	6,000,000$	6,000,000$	6,000,000$	UFA
Jesper Boqvist	C/LW	27	1,300,000$	1,300,000$	1,300,000$	1,300,000$	1,300,000$	UFA
Keegan Kolesar	RW	28	1,300,000$	1,300,000$	UFA
Kevin Fiala	C/LW/RW	29	8,400,000$	8,400,000$	8,400,000$	UFA
Kevin Rooney	C	32	600,000$	600,000$	600,000$	UFA
Mats Zuccarello	LW/RW	38	5,000,000$	5,000,000$	5,000,000$	UFA
Michael Rasmussen	C/LW	26	1,500,000$	1,500,000$	1,500,000$	UFA
Morgan Rielly	D	31	7,000,000$	7,000,000$	UFA
Nicolas Hague	D	26	1,200,000$	1,200,000$	1,200,000$	1,200,000$	UFA
Petr Mrazek	G	33	3,600,000$	3,600,000$	3,600,000$	UFA
Radek Faksa	C	31	1,200,000$	1,200,000$	1,200,000$	UFA
Trent Frederic	C/LW/RW	27	3,500,000$	3,500,000$	3,500,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Alexander Campbell	C/LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Alexander Holtz	RW	23	900,000$	900,000$	RFA
Brett Berard	LW	23	800,000$	800,000$	800,000$	RFA
Brogan Rafferty	D	30	900,000$	900,000$	900,000$	UFA
Carter Wilkie	RW	25	900,000$	900,000$	900,000$	UFA
Conor Murphy	G	27	700,000$	700,000$	700,000$	UFA
Dennis Cholowski	D	27	800,000$	800,000$	UFA
Dylan Ferguson	G	27	600,000$	600,000$	UFA
Ethan Haider	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Fredrik Karlstrom	C	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Grant Hutton	D	30	900,000$	900,000$	900,000$	UFA
Isaak Phillips	D	24	700,000$	700,000$	RFA
Jack Ahcan	D	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack St. Ivany	D	26	800,000$	800,000$	800,000$	UFA
Jayden Struble	D	24	800,000$	800,000$	RFA
Jesper Wallstedt	G	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jesse Ylonen	RW	26	700,000$	700,000$	RFA
Jonathan Lekkerimaki	RW	21	900,000$	900,000$	900,000$	900,000$	RFA
Massimo Rizzo	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Matej Blumel	LW/RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Matvei Petrov	LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nikita Nesterenko	C/LW	24	700,000$	700,000$	700,000$	RFA
Rasmus Asplund	C/LW/RW	27	800,000$	800,000$	UFA
Riley Hughes	RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Riley Kidney	C/LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ronan Seeley	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Samuel Helenius	C	22	800,000$	800,000$	800,000$	RFA
Scott Reedy	C	26	800,000$	800,000$	UFA
Vladislav Kolyachonok	D	24	800,000$	800,000$	RFA
William Dufour	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
William Stromgren	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zac Jones	D	25	900,000$	900,000$	RFA