Total Salaries	79,900,000$
	Retains & Buyouts	0$
	Actual Cap Hit	79,900,000$
	Actual Cap Space	2,700,000$
	Projected Total Cap Hit	0$
	Projected Cap Space	82,600,000$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Devils Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Andrei Vasilevskiy	G	31	6,900,000$	6,900,000$	6,900,000$	6,900,000$	6,900,000$	UFA
Bowen Byram	D	24	3,200,000$	3,200,000$	RFA
Calle Jarnkrok	C/LW/RW	34	2,000,000$	2,000,000$	UFA
Connor Clifton	D	31	2,400,000$	2,400,000$	2,400,000$	2,400,000$	UFA
Connor Ingram	G	29	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Frederick Gaudreau	C/RW	32	2,400,000$	2,400,000$	2,400,000$	UFA
Jack Quinn	LW/RW	24	1,200,000$	1,200,000$	RFA
Jason Robertson	LW/RW	26	8,600,000$	8,600,000$	RFA
Jordan Eberle	C/RW	35	3,900,000$	3,900,000$	UFA
Logan Stanley	D	27	1,500,000$	1,500,000$	1,500,000$	UFA
Macklin Celebrini	C/LW	19	3,000,000$	3,000,000$	3,000,000$	3,000,000$	RFA
Martin Necas	C/RW	27	7,800,000$	7,800,000$	7,800,000$	7,800,000$	7,800,000$	UFA
Matthew Knies	LW/RW	23	1,100,000$	1,100,000$	1,100,000$	RFA
Ondrej Palat	LW/RW	35	2,200,000$	2,200,000$	2,200,000$	UFA
Owen Power	D	23	1,800,000$	1,800,000$	RFA
Phillip Danault	C/LW	33	3,800,000$	3,800,000$	3,800,000$	3,800,000$	3,800,000$	UFA
Pierre-Luc Dubois	C/LW	27	4,200,000$	4,200,000$	UFA
Taylor Raddysh	LW/RW	28	1,200,000$	1,200,000$	UFA
Thomas Harley	D	24	6,000,000$	6,000,000$	6,000,000$	RFA
Tim Stutzle	C/LW	24	9,000,000$	9,000,000$	9,000,000$	9,000,000$	RFA
Ty Emberson	D	25	1,800,000$	1,800,000$	RFA
Will Borgen	D	29	1,100,000$	1,100,000$	UFA
Will Smith	C/RW	21	1,800,000$	1,800,000$	1,800,000$	1,800,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Aaron Dell	G	36	900,000$	900,000$	900,000$	UFA
Adam Scheel	G	26	900,000$	900,000$	UFA
Alexis Gendron	C/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Ben Kraws	G	25	1,800,000$	1,800,000$	RFA
Chase Wheatcroft	C/LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack Peart	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jake Leschyshyn	C	27	800,000$	800,000$	800,000$	UFA
Jayson Megna	C	36	900,000$	900,000$	900,000$	UFA
Jean-Luc Foudy	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jeremie Biakabutuka	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jeremie Bucheler	D	26	700,000$	700,000$	RFA
Jordan Dumais	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Josh Prokop	C/RW	26	600,000$	600,000$	RFA
Julian Lutz	C/LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Lian Bichsel	D	21	900,000$	900,000$	900,000$	900,000$	RFA
Lukas Svejkovsky	C/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Martin Chromiak	LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mason Primeau	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Maxence Guenette	D	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mike Hardman	LW/RW	27	800,000$	800,000$	800,000$	UFA
Navrin Mutter	LW	25	600,000$	600,000$	RFA
Riley McKay	LW	27	600,000$	600,000$	UFA
Ryan Bischel	G	26	900,000$	900,000$	900,000$	UFA
Ryan McAllister	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Sam Lipkin	C/LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Simon Nemec	D	22	1,500,000$	1,500,000$	1,500,000$	RFA
Tyrel Bauer	D	24	600,000$	600,000$	600,000$	RFA