Total Salaries	59,000,000$
	Retains & Buyouts	1,770,000$
	Actual Cap Hit	60,770,000$
	Actual Cap Space	21,830,000$
	Projected Total Cap Hit	60,094,530$
	Projected Cap Space	22,505,470$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Capitals Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Aatu Raty	C/LW	22	900,000$	900,000$	RFA
Alex Newhook	C/LW/RW	24	1,600,000$	1,600,000$	1,600,000$	RFA
Anton Forsberg	G	32	3,200,000$	3,200,000$	3,200,000$	UFA
Anze Kopitar	C	38	7,000,000$	7,000,000$	UFA
Cam York	D	24	2,500,000$	2,500,000$	2,500,000$	RFA
Conor Geekie	C/RW	21	900,000$	900,000$	900,000$	900,000$	RFA
Daniil Tarasov	G	26	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Dmitry Kulikov	D	35	1,900,000$	1,900,000$	1,900,000$	1,900,000$	UFA
Elias Lindholm	C	30	4,000,000$	4,000,000$	UFA
Henri Jokiharju	D	26	1,500,000$	1,500,000$	1,500,000$	1,500,000$	1,500,000$	UFA
Ilya Samsonov	G	28	4,200,000$	4,200,000$	4,200,000$	UFA
Jesse Puljujarvi	LW/RW	27	1,000,000$	1,000,000$	UFA
Jonas Siegenthaler	D	28	2,100,000$	2,100,000$	UFA
Lars Eller	C/LW	36	2,300,000$	2,300,000$	2,300,000$	UFA
Luke Schenn	D	36	1,700,000$	1,700,000$	UFA
Mathieu Joseph	LW/RW	28	1,700,000$	1,700,000$	1,700,000$	UFA
Michael Kesselring	D	25	1,700,000$	1,700,000$	RFA
Nick Leddy	D	34	3,100,000$	3,100,000$	3,100,000$	UFA
Noah Cates	LW	26	3,200,000$	3,200,000$	3,200,000$	3,200,000$	3,200,000$	UFA
Pierre Engvall	LW/RW	29	2,500,000$	2,500,000$	UFA
Ross Johnston	LW	31	900,000$	900,000$	900,000$	UFA
Urho Vaakanainen	D	26	1,600,000$	1,600,000$	1,600,000$	1,600,000$	UFA
Viktor Arvidsson	LW/RW	32	4,500,000$	4,500,000$	4,500,000$	UFA
Vladislav Namestnikov	C/LW	32	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Andrew Lucas	D	26	600,000$	600,000$	UFA
Brandon Scanlin	D	26	900,000$	900,000$	900,000$	UFA
Casey Fitzgerald	D	28	900,000$	900,000$	900,000$	UFA
Cedric Pare	C	26	900,000$	900,000$	900,000$	UFA
Chad Ruhwedel	D	35	900,000$	900,000$	900,000$	UFA
Clark Bishop	C	29	600,000$	600,000$	600,000$	UFA
Cole Krygier	D	25	600,000$	600,000$	RFA
Eetu Liukas	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Elliot Desnoyers	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Emil Bemstrom	C/RW	26	900,000$	900,000$	UFA
Emilio Pettersen	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Florian Xhekaj	LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Gage Quinney	LW	30	600,000$	600,000$	UFA
Gavin Hayes	LW/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Hayden Hodgson	C/RW	29	600,000$	600,000$	UFA
Jack Rathbone	D	26	900,000$	900,000$	900,000$	UFA
Justin Robidas	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ken Appleby	G	30	900,000$	900,000$	900,000$	UFA
Logan Morrison	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Lucas Carlsson	D	28	900,000$	900,000$	UFA
Mathieu De St. Phalle	C/LW/RW	25	600,000$	600,000$	RFA
Reid Schaefer	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Roman Ahcan	LW	26	600,000$	600,000$	600,000$	UFA
Seth Eisele	G	27	900,000$	900,000$	900,000$	UFA
Shawn Element	C/LW	25	600,000$	600,000$	RFA
Tristen Robins	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tyler Pitlick	LW/RW	34	900,000$	900,000$	UFA
Tyson Feist	D	24	600,000$	600,000$	RFA
Will Zmolek	D	26	600,000$	600,000$	UFA
Wyatte Wylie	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zach Sawchenko	G	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA