Cap Hit


	Total Salaries	58,700,000$
	Retains & Buyouts	3,250,000$
	Actual Cap Hit	61,950,000$
	Actual Cap Space	20,650,000$
	Projected Total Cap Hit	0$
	Projected Cap Space	82,600,000$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Senators Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30
Alec Martinez	D	38	1,500,000$	1,500,000$	UFA
Alex Tuch	C/RW	29	5,000,000$	5,000,000$	UFA
Cody Ceci	D	32	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Cody Glass	C/RW	27	900,000$	900,000$	900,000$	900,000$	UFA
J.J. Moser	D	25	2,500,000$	2,500,000$	RFA
Juuse Saros	G	31	6,800,000$	6,800,000$	6,800,000$	UFA
Kiefer Sherwood	C/LW/RW	31	2,600,000$	2,600,000$	2,600,000$	2,600,000$	2,600,000$	UFA
MacKenzie Weegar	D	32	5,100,000$	5,100,000$	UFA
Mason McTavish	C/LW	23	1,500,000$	1,500,000$	RFA
Nick Jensen	D	35	2,200,000$	2,200,000$	2,200,000$	2,200,000$	UFA
Nils Hoglander	LW/RW	25	900,000$	900,000$	900,000$	RFA
Nils Lundkvist	D	25	900,000$	900,000$	RFA
Phillip Di Giuseppe	LW	32	900,000$	900,000$	UFA
Quinton Byfield	C/LW/RW	23	5,000,000$	5,000,000$	5,000,000$	RFA
Roope Hintz	C/LW	29	8,200,000$	8,200,000$	8,200,000$	UFA
TJ Brodie	D	35	2,300,000$	2,300,000$	2,300,000$	UFA
Teddy Blueger	C	31	1,700,000$	1,700,000$	1,700,000$	1,700,000$	UFA
Teuvo Teravainen	LW/RW	31	4,700,000$	4,700,000$	4,700,000$	4,700,000$	UFA
Tyler Toffoli	LW/RW	34	5,700,000$	5,700,000$	5,700,000$	5,700,000$	5,700,000$	UFA
Vitek Vanecek	G	30	1,400,000$	1,400,000$	UFA
Zemgus Girgensons	C/LW/RW	32	1,200,000$	1,200,000$	1,200,000$	1,200,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31
Adam Raska	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Arttu Hyry	C/RW	25	2,400,000$	2,400,000$	RFA
Arturs Silovs	G	25	700,000$	700,000$	RFA
Brendan Furry	LW	27	600,000$	600,000$	UFA
Brett Davis	LW/RW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Chase De Leo	C	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dustin Tokarski	G	36	900,000$	900,000$	UFA
Dylan McIlrath	D	34	900,000$	900,000$	900,000$	UFA
Ethan Prow	D	33	800,000$	800,000$	800,000$	UFA
Garrett Roe	C	38	600,000$	600,000$	UFA
Hardy Haman Aktell	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Hugh McGing	LW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jaxon Nelson	C	26	900,000$	900,000$	RFA
Kyle McDonald	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Luke Grainger	C/LW/RW	26	600,000$	600,000$	RFA
Marcus Sylvegard	RW	26	900,000$	900,000$	900,000$	UFA
Mark Friedman	D	30	900,000$	900,000$	900,000$	UFA
Matthew Highmore	C	30	900,000$	900,000$	UFA
Mitch McLain	C	32	600,000$	600,000$	UFA
Owen Lindmark	C/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ozzy Wiesblatt	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Rafael Harvey-Pinard	LW	27	700,000$	700,000$	700,000$	UFA
Riley Piercey	LW/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ryan Jones	D	29	700,000$	700,000$	UFA
Ryan Schmelzer	C	32	900,000$	900,000$	UFA
Ryan Tverberg	C/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tim Gettinger	LW	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tobias Bjornfot	D	25	800,000$	800,000$	RFA
Travis Howe	D	32	700,000$	700,000$	UFA
Ville Heinola	D	25	800,000$	800,000$	RFA
Will Cranley	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA