Total Salaries	75,400,000$
	Retains & Buyouts	3,250,000$
	Actual Cap Hit	78,650,000$
	Actual Cap Space	3,950,000$
	Projected Total Cap Hit	78,637,961$
	Projected Cap Space	3,962,039$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Senators Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Adin Hill	G	29	2,800,000$	2,800,000$	2,800,000$	UFA
Alec Martinez	D	38	1,500,000$	1,500,000$	UFA
Alex Pietrangelo	D	35	7,500,000$	7,500,000$	7,500,000$	UFA
Alex Tuch	C/RW	29	5,000,000$	5,000,000$	UFA
Boone Jenner	C/LW	32	4,200,000$	4,200,000$	4,200,000$	UFA
Charlie Coyle	C/RW	33	3,800,000$	3,800,000$	3,800,000$	UFA
Cody Ceci	D	31	2,800,000$	2,800,000$	2,800,000$	2,800,000$	UFA
Cody Glass	C/RW	26	900,000$	900,000$	900,000$	900,000$	UFA
Jake Allen	G	35	1,800,000$	1,800,000$	UFA
Kiefer Sherwood	C/LW/RW	30	2,600,000$	2,600,000$	2,600,000$	2,600,000$	2,600,000$	UFA
MacKenzie Weegar	D	31	5,100,000$	5,100,000$	UFA
Mark Stone	RW	33	8,000,000$	8,000,000$	UFA
Mason McTavish	C/LW	22	1,500,000$	1,500,000$	RFA
Nick Jensen	D	35	2,200,000$	2,200,000$	2,200,000$	2,200,000$	UFA
Nils Hoglander	LW/RW	24	900,000$	900,000$	900,000$	RFA
Quinton Byfield	C/LW/RW	23	5,000,000$	5,000,000$	5,000,000$	RFA
Roope Hintz	C/LW	28	8,200,000$	8,200,000$	8,200,000$	UFA
Ryan Pulock	D	31	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Teddy Blueger	C	31	1,700,000$	1,700,000$	1,700,000$	1,700,000$	UFA
Tyler Toffoli	LW/RW	33	5,700,000$	5,700,000$	5,700,000$	5,700,000$	5,700,000$	UFA
Zemgus Girgensons	C/LW/RW	31	1,200,000$	1,200,000$	1,200,000$	1,200,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Adam Raska	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Arttu Hyry	C/RW	24	2,400,000$	2,400,000$	RFA
Arturs Silovs	G	24	700,000$	700,000$	RFA
Brendan Furry	LW	27	600,000$	600,000$	UFA
Brett Davis	LW/RW	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Chase De Leo	C	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Dustin Tokarski	G	36	900,000$	900,000$	UFA
Dylan McIlrath	D	33	900,000$	900,000$	900,000$	UFA
Ethan Prow	D	32	800,000$	800,000$	800,000$	UFA
Garrett Roe	C	37	600,000$	600,000$	UFA
Hardy Haman Aktell	D	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Hugh McGing	LW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jaxon Nelson	C	25	900,000$	900,000$	RFA
Kyle McDonald	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Luke Grainger	C/LW/RW	26	600,000$	600,000$	RFA
Marcus Sylvegard	RW	26	900,000$	900,000$	900,000$	UFA
Mark Friedman	D	29	900,000$	900,000$	900,000$	UFA
Matthew Highmore	C	29	900,000$	900,000$	UFA
Mitch McLain	C	31	600,000$	600,000$	UFA
Nils Lundkvist	D	25	900,000$	900,000$	RFA
Owen Lindmark	C/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ozzy Wiesblatt	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Phillip Di Giuseppe	LW	32	900,000$	900,000$	UFA
Rafael Harvey-Pinard	LW	26	700,000$	700,000$	700,000$	UFA
Riley Piercey	LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ryan Jones	D	29	700,000$	700,000$	UFA
Ryan Schmelzer	C	32	900,000$	900,000$	UFA
Ryan Tverberg	C/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tim Gettinger	LW	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tobias Bjornfot	D	24	800,000$	800,000$	RFA
Travis Howe	D	31	700,000$	700,000$	UFA
Ville Heinola	D	24	800,000$	800,000$	RFA
Will Cranley	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA