Total Salaries	47,200,000$
	Retains & Buyouts	3,900,000$
	Actual Cap Hit	51,100,000$
	Actual Cap Space	31,500,000$
	Projected Total Cap Hit	51,396,821$
	Projected Cap Space	31,203,179$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Kraken Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Alex Iafallo	C/LW	31	4,500,000$	4,500,000$	UFA
Alex Lyon	G	32	2,300,000$	2,300,000$	2,300,000$	2,300,000$	UFA
Andrew Copp	C/LW/RW	31	4,000,000$	4,000,000$	4,000,000$	4,000,000$	4,000,000$	UFA
Anthony Beauvillier	LW/RW	28	4,300,000$	4,300,000$	4,300,000$	UFA
Brendan Gallagher	RW	33	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Emil Heineman	LW/RW	24	800,000$	800,000$	800,000$	RFA
Erik Gudbranson	D	33	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Ethan Bear	D	28	2,000,000$	2,000,000$	2,000,000$	UFA
Ilya Mikheyev	LW/RW	31	3,000,000$	3,000,000$	3,000,000$	3,000,000$	3,000,000$	UFA
Justin Bailey	RW	30	1,000,000$	1,000,000$	UFA
Justin Holl	D	33	2,000,000$	2,000,000$	UFA
Matias Maccelli	LW/RW	25	2,500,000$	2,500,000$	2,500,000$	RFA
Matthew Peca	C	32	1,000,000$	1,000,000$	UFA
Paul Cotter	C/LW	25	1,200,000$	1,200,000$	RFA
Pius Suter	C	29	2,600,000$	2,600,000$	UFA
Ryker Evans	D	23	800,000$	800,000$	RFA
Sam Gagner	C/RW	36	1,000,000$	1,000,000$	UFA
Spencer Martin	G	30	1,000,000$	1,000,000$	UFA
Travis Hamonic	D	35	1,200,000$	1,200,000$	UFA
Trevor van Riemsdyk	D	34	2,700,000$	2,700,000$	2,700,000$	2,700,000$	2,700,000$	UFA
Tyson Jost	C	27	1,000,000$	1,000,000$	1,000,000$	UFA
Wyatt Kaiser	D	23	800,000$	800,000$	800,000$	RFA
Yanni Gourde	C/LW/RW	33	4,000,000$	4,000,000$	4,000,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Alex Kannok Leipert	D	25	600,000$	600,000$	RFA
Brett Brochu	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cameron Hebig	RW	28	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Colin Felix	D	26	600,000$	600,000$	UFA
Erik Portillo	G	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ethan Cardwell	RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Evan Gardner	G	19	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Fabian Wagner	C/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Harrison Scott	C/LW/RW	25	800,000$	800,000$	RFA
Helge Grans	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Isaiah George	D	21	800,000$	800,000$	800,000$	800,000$	RFA
Jake Christiansen	D	26	900,000$	900,000$	RFA
Jared Davidson	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
John Ludvig	D	25	800,000$	800,000$	RFA
John Muse	G	37	900,000$	900,000$	UFA
John Prokop	D	24	800,000$	800,000$	RFA
Kyle Looft	D	27	600,000$	600,000$	UFA
Linus Karlsson	C/RW	25	800,000$	800,000$	RFA
Marat Khusnutdinov	C/LW	23	800,000$	800,000$	800,000$	RFA
Matthew Maggio	RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nick Swaney	RW	28	800,000$	800,000$	UFA
Pavol Regenda	LW/RW	25	800,000$	800,000$	RFA
Raphael Lavoie	RW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Roby Jarventie	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Roni Hirvonen	LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ryder Korczak	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Samuel Fagemo	LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tanner Dickinson	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Zach Aston-Reese	C/LW/RW	31	900,000$	900,000$	900,000$	UFA