Total Salaries	83,400,000$
	Retains & Buyouts	-1,550,000$
	Actual Cap Hit	81,850,000$
	Actual Cap Space	750,000$
	Projected Total Cap Hit	81,731,768$
	Projected Cap Space	868,232$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Lightning Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Adam Pelech	D	31	2,600,000$	2,600,000$	2,600,000$	2,600,000$	2,600,000$	UFA
Anthony Cirelli	C/LW/RW	28	4,000,000$	4,000,000$	4,000,000$	UFA
Brock McGinn	LW/RW	31	700,000$	700,000$	700,000$	UFA
Bryan Rust	LW/RW	33	6,500,000$	6,500,000$	UFA
Charlie McAvoy	D	27	7,300,000$	7,300,000$	7,300,000$	7,300,000$	UFA
J.J. Peterka	C/LW/RW	23	1,200,000$	1,200,000$	RFA
Jakob Pelletier	C/LW	24	800,000$	800,000$	RFA
Kent Johnson	C/LW/RW	23	1,500,000$	1,500,000$	RFA
Mackenzie Blackwood	G	28	2,500,000$	2,500,000$	2,500,000$	UFA
Mavrik Bourque	C/RW	23	900,000$	900,000$	900,000$	RFA
Mikko Rantanen	C/LW/RW	29	9,600,000$	9,600,000$	9,600,000$	9,600,000$	9,600,000$	UFA
Nathan MacKinnon	C/RW	30	10,200,000$	10,200,000$	UFA
Pavel Dorofeyev	LW/RW	25	4,600,000$	4,600,000$	4,600,000$	RFA
Rasmus Sandin	D	25	1,400,000$	1,400,000$	RFA
Sam Malinski	D	27	800,000$	800,000$	800,000$	800,000$	UFA
Scott Mayfield	D	33	3,100,000$	3,100,000$	UFA
Simon Holmstrom	LW/RW	24	2,700,000$	2,700,000$	2,700,000$	RFA
Steven Stamkos	C/LW/RW	35	7,300,000$	7,300,000$	7,300,000$	UFA
Thatcher Demko	G	29	5,800,000$	5,800,000$	5,800,000$	5,800,000$	UFA
Ty Dellandrea	C	25	600,000$	600,000$	600,000$	RFA
Tyler Myers	D	35	2,500,000$	2,500,000$	UFA
Victor Hedman	D	34	8,000,000$	8,000,000$	8,000,000$	8,000,000$	UFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Akito Hirose	D	26	700,000$	700,000$	700,000$	UFA
Angus Crookshank	LW	26	700,000$	700,000$	RFA
Anton Wahlberg	C	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Ashton Sautner	D	31	800,000$	800,000$	UFA
Brandon Baddock	LW	30	600,000$	600,000$	UFA
Cam Atkinson	RW	36	900,000$	900,000$	900,000$	UFA
Cameron Wright	LW/RW	27	600,000$	600,000$	UFA
Chaz Lucius	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Cole Bardreau	C	32	600,000$	600,000$	UFA
Connor Mayer	D	26	700,000$	700,000$	UFA
Denton Mateychuk	D	21	1,200,000$	1,200,000$	1,200,000$	1,200,000$	RFA
Jack LaFontaine	G	27	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jason Polin	RW	26	700,000$	700,000$	700,000$	UFA
Jaxon Castor	G	27	900,000$	900,000$	900,000$	UFA
Jeremie Poirier	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Konsta Helenius	C/RW	19	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Liam Malmquist	C/LW/RW	25	600,000$	600,000$	RFA
Luke Philp	RW	30	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mark Sinclair	G	29	900,000$	900,000$	900,000$	UFA
Parker Gahagen	G	32	700,000$	700,000$	UFA
Sam Stevens	C/LW/RW	25	600,000$	600,000$	RFA
Scott Harrington	D	32	600,000$	600,000$	UFA
Seamus Casey	D	21	800,000$	800,000$	800,000$	800,000$	RFA
Stefan Matteau	C/LW	31	600,000$	600,000$	UFA
Travis Barron	LW	26	600,000$	600,000$	UFA
Trevor Carrick	D	31	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Tyler Johnson	C	35	900,000$	900,000$	900,000$	UFA
Vincent Arseneau	LW	33	600,000$	600,000$	UFA
William Wallinder	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Wyatt Aamodt	D	27	600,000$	600,000$	600,000$	UFA
Zac Dalpe	C/RW	36	600,000$	600,000$	UFA