Total Salaries	70,400,000$
	Retains & Buyouts	0$
	Actual Cap Hit	70,400,000$
	Actual Cap Space	12,200,000$
	Projected Total Cap Hit	71,117,239$
	Projected Cap Space	11,482,761$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Kings Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Alexander Toropchenko	LW/RW	26	1,000,000$	1,000,000$	1,000,000$	1,000,000$	1,000,000$	UFA
Alexandre Carrier	D	29	3,500,000$	3,500,000$	UFA
Artem Zub	D	30	2,700,000$	2,700,000$	2,700,000$	2,700,000$	2,700,000$	UFA
Artemi Panarin	LW	34	9,800,000$	9,800,000$	9,800,000$	UFA
Brandon Saad	LW/RW	33	2,000,000$	2,000,000$	2,000,000$	2,000,000$	UFA
Carter Verhaeghe	LW/RW	30	5,800,000$	5,800,000$	UFA
Conor Garland	LW/RW	29	4,400,000$	4,400,000$	UFA
Erik Gustafsson	D	33	900,000$	900,000$	900,000$	UFA
Evgeni Malkin	C	39	7,100,000$	7,100,000$	UFA
Jacob Middleton	D	29	2,200,000$	2,200,000$	2,200,000$	UFA
Jason Zucker	LW/RW	33	1,400,000$	1,400,000$	UFA
Jesper Bratt	LW/RW	27	8,400,000$	8,400,000$	8,400,000$	8,400,000$	8,400,000$	UFA
Joel Edmundson	D	32	1,000,000$	1,000,000$	1,000,000$	UFA
Joonas Korpisalo	G	31	1,400,000$	1,400,000$	1,400,000$	1,400,000$	UFA
Josh Morrissey	D	30	7,400,000$	7,400,000$	7,400,000$	7,400,000$	UFA
Justin Brazeau	LW/RW	27	1,500,000$	1,500,000$	1,500,000$	UFA
Kris Letang	D	38	4,000,000$	4,000,000$	4,000,000$	UFA
Linus Ullmark	G	32	5,500,000$	5,500,000$	5,500,000$	5,500,000$	5,500,000$	UFA
Mikael Backlund	C	36	4,300,000$	4,300,000$	4,300,000$	UFA
Nick Cousins	C/LW	32	600,000$	600,000$	UFA
Philipp Kurashev	C/LW/RW	26	900,000$	900,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Aku Raty	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ben Zloty	D	23	600,000$	600,000$	600,000$	RFA
Brad Hunt	D	37	900,000$	900,000$	UFA
Chase Wouters	C/LW	25	900,000$	900,000$	RFA
Colton Poolman	D	29	600,000$	600,000$	600,000$	UFA
Dakota Mermis	D	31	800,000$	800,000$	UFA
Daniel D'Amato	RW	24	600,000$	600,000$	600,000$	RFA
Fabian Lysell	RW	22	900,000$	900,000$	900,000$	RFA
Filip Roos	D	26	900,000$	900,000$	900,000$	UFA
Garrett Wilson	LW	34	600,000$	600,000$	UFA
Jake Gaudet	C	29	600,000$	600,000$	600,000$	UFA
Jimmy Vesey	LW/RW	32	900,000$	900,000$	900,000$	UFA
Joey Larson	RW	24	900,000$	900,000$	900,000$	RFA
Justin Pearson	C/LW/RW	27	600,000$	600,000$	600,000$	UFA
Kyle Clifford	LW	34	900,000$	900,000$	UFA
Louis Domingue	G	33	900,000$	900,000$	900,000$	UFA
Maximus Wanner	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Michael Houser	G	33	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nate Danielson	C	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Nicolas Aube-Kubel	RW	29	900,000$	900,000$	900,000$	UFA
Riley Fiddler-Schultz	C/LW	23	900,000$	900,000$	900,000$	RFA
Steven Santini	D	30	900,000$	900,000$	900,000$	UFA
Topias Vilen	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Travis Boyd	C/RW	32	900,000$	900,000$	900,000$	UFA
Tyson Barrie	D	34	900,000$	900,000$	900,000$	UFA
Ville Koivunen	C/LW/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Waltteri Ignatjew	G	25	900,000$	900,000$	900,000$	UFA