Total Salaries	46,700,000$
	Retains & Buyouts	0$
	Actual Cap Hit	46,700,000$
	Actual Cap Space	39,200,000$
	Projected Total Cap Hit	0$
	Projected Cap Space	85,900,000$

UPPER LIMIT:85,900,000$ LOWER LIMIT: 51,516,689$

Stars Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Anders Lee	LW	35	0$	UFA
Brock Boeser	RW	29	7,500,000$	7,500,000$	UFA
Colin Miller	D	33	0$	UFA
Drew O'Connor	LW/RW	28	3,000,000$	3,000,000$	UFA
Fraser Minten	C	21	800,000$	800,000$	800,000$	RFA
Hunter Shepard	G	30	0$	UFA
Jakob Chychrun	D	28	4,800,000$	4,800,000$	UFA
Josh Manson	D	34	2,500,000$	2,500,000$	2,500,000$	UFA
Kirill Marchenko	LW/RW	25	7,000,000$	7,000,000$	RFA
Matt Dumba	D	31	0$	UFA
Michael Bunting	LW/RW	30	3,500,000$	3,500,000$	UFA
Michael Pezzetta	C/LW	28	0$	UFA
Oskar Sundqvist	C/RW	32	0$	UFA
Rasmus Andersson	D	29	6,500,000$	6,500,000$	UFA
Reilly Smith	LW/RW	35	3,600,000$	3,600,000$	UFA
Ryan Graves	D	31	1,700,000$	1,700,000$	UFA
Shayne Gostisbehere	D	33	0$	UFA
Thatcher Demko	G	30	5,800,000$	5,800,000$	5,800,000$	UFA
Trevor Lewis	C/RW	39	0$	UFA
William Carrier	LW	31	0$	UFA
Wyatt Johnston	C	23	0$	RFA

Farm Roster	Pos	Age	Cap Hit	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Adam Erne	LW/RW	31	0$	UFA
Alex Beaucage	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Amadeus Lombardi	C	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Austin Poganski	RW	30	900,000$	900,000$	UFA
Brad Lambert	C/RW	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Brennan Othmann	LW	23	900,000$	900,000$	RFA
Declan Chisholm	D	26	900,000$	900,000$	UFA
Drew Bavaro	D	26	0$	RFA
Dylan Garand	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ethen Frank	C	28	800,000$	800,000$	UFA
Filip Kral	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Isaac Belliveau	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Isaac Poulter	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack Campbell	G	34	900,000$	900,000$	UFA
Jackson Edward	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Jacob Fowler	G	21	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Jake Wise	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jeff Malott	LW	29	900,000$	900,000$	UFA
Jeremy Davies	D	29	0$	UFA
Keean Washkurak	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Liam Foudy	C	26	0$	RFA
Lucas Ciona	LW	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Luke Prokop	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Marshall Rifai	D	28	600,000$	600,000$	UFA
Maxim Groshev	LW/RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mike Benning	D	24	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nolan Renwick	LW/RW	25	0$	RFA
Otto Stenberg	C/LW	21	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Reece Newkirk	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Riley Sutter	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Roman Schmidt	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Sam Morton	LW	26	0$	RFA
Wyatt Newpower	D	28	0$	UFA
Xavier Parent	C/LW	25	100,000$	100,000$	100,000$	100,000$	100,000$	UFA