Total Salaries	66,600,000$
	Retains & Buyouts	0$
	Actual Cap Hit	66,600,000$
	Actual Cap Space	16,000,000$
	Projected Total Cap Hit	66,866,665$
	Projected Cap Space	15,733,335$

UPPER LIMIT:82,600,000$ LOWER LIMIT: 49,537,585$

Stars Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Anders Lee	LW	35	4,200,000$	4,200,000$	UFA
Bo Horvat	C	30	5,800,000$	5,800,000$	UFA
Brock Boeser	RW	28	7,500,000$	7,500,000$	7,500,000$	UFA
Colin Miller	D	33	1,300,000$	1,300,000$	UFA
Drew O'Connor	LW/RW	27	3,000,000$	3,000,000$	3,000,000$	UFA
Jakob Chychrun	D	27	4,800,000$	4,800,000$	4,800,000$	UFA
Josh Manson	D	34	2,500,000$	2,500,000$	2,500,000$	2,500,000$	UFA
Kevin Lankinen	G	30	2,800,000$	2,800,000$	UFA
Kirill Marchenko	LW/RW	25	7,000,000$	7,000,000$	7,000,000$	RFA
Logan O'Connor	RW	29	1,500,000$	1,500,000$	UFA
Marc-Andre Fleury	G	40	2,500,000$	2,500,000$	UFA
Matt Dumba	D	31	3,500,000$	3,500,000$	UFA
Michael Bunting	LW/RW	30	3,500,000$	3,500,000$	3,500,000$	UFA
Michael Pezzetta	C/LW	27	900,000$	900,000$	UFA
Oskar Sundqvist	C/RW	31	1,500,000$	1,500,000$	UFA
Rasmus Andersson	D	29	6,500,000$	6,500,000$	6,500,000$	UFA
Reilly Smith	LW/RW	34	3,600,000$	3,600,000$	3,600,000$	UFA
Ryan Graves	D	30	1,700,000$	1,700,000$	1,700,000$	UFA
Shayne Gostisbehere	D	32	3,200,000$	3,200,000$	UFA
Trevor Lewis	C/RW	38	1,100,000$	1,100,000$	UFA
William Carrier	LW	30	1,500,000$	1,500,000$	UFA
Wyatt Johnston	C	22	1,500,000$	1,500,000$	RFA

Farm Roster	Pos	Age	Cap Hit	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33
Adam Erne	LW/RW	30	800,000$	800,000$	UFA
Alex Beaucage	RW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Amadeus Lombardi	C	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Austin Poganski	RW	29	900,000$	900,000$	900,000$	UFA
Brad Lambert	C/RW	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Brennan Othmann	LW	22	900,000$	900,000$	900,000$	RFA
Drew Bavaro	D	25	900,000$	900,000$	RFA
Dylan Garand	G	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Ethen Frank	C	27	800,000$	800,000$	800,000$	UFA
Filip Kral	D	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Fraser Minten	C	21	800,000$	800,000$	800,000$	800,000$	RFA
Isaac Belliveau	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Isaac Poulter	G	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jack Campbell	G	33	900,000$	900,000$	900,000$	UFA
Jackson Edward	D	21	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Jacob Fowler	G	20	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	RFA
Jake Wise	C	25	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Jeff Malott	LW	29	900,000$	900,000$	900,000$	UFA
Jeremy Davies	D	28	900,000$	900,000$	UFA
Keean Washkurak	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Liam Foudy	C	25	900,000$	900,000$	RFA
Lucas Ciona	LW	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Luke Prokop	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Maxim Groshev	LW/RW	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Mike Benning	D	23	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Nolan Renwick	LW/RW	24	600,000$	600,000$	RFA
Reece Newkirk	C	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Riley Sutter	C	26	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Roman Schmidt	D	22	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA
Sam Morton	LW	26	900,000$	900,000$	RFA
Wyatt Newpower	D	27	700,000$	700,000$	UFA
Xavier Parent	C/LW	24	100,000$	100,000$	100,000$	100,000$	100,000$	100,000$	UFA